Annual Review    Financial Statements    Sustainability Report  
Shares and Shareholders
Risks and Risk Management
Board of Directors' Report
Consolidated Statements of Income
Consolidated Balance Sheets
Consolidated Statements of Cash Flows
Consolidated Statements of Changes in Shareholders' Equity
Notes to Consolidated Financial Statements
Parent Company Statement of Income
Parent Company Balance Sheet
Parent Company Statement of Changes in Shareholders' Equity
Financial Indicators 1999-2003
Formulas for Calculation of Indicators
Auditors' Report
Quarterly Information
Exchange Rates Used

Consolidated Balance Sheets

ASSETS

 

 

 

 

 

 

As at December 31,

 

 

 

2002

2003

(In millions)

Note

EUR

EUR

Fixed assets and financial assets

 

 

 

Intangible assets

» 12)

 

 

 

Goodwill

 

895

623

 

Other intangible assets

 

116

137

 

 

 

1,011

760

Tangible assets

» 12), » 13)

 

 

 

Land and water areas

 

85

80

 

Buildings

 

350

329

 

Machinery and equipment

 

343

336

 

Other tangible assets

 

31

28

 

Assets under construction

 

82

37

 

 

 

891

810

Financial assets

 

 

 

 

Shareholdings and other securities

» 15)

51

44

 

Own shares

» 15)

1

1

 

Loans receivable

» 18)

20

37

 

Accounts receivable

» 18)

5

2

 

Other long-term investments

» 16), » 18)

26

10

 

 

 

103

94

Total fixed and financial assets

 

2,005

1,664

 

 

 

 

 

Current assets

 

 

 

Inventories

 

 

 

 

Materials and supplies

 

186

169

 

Work in process

 

281

275

 

Finished products

 

352

299

 

 

 

819

743

Receivables

» 18)

 

 

 

Accounts receivable

 

836

719

 

Cost and earnings of projects under construction in excess of billings

» 17)

174

269

 

Loans receivable

 

5

5

 

Accrued income and prepaid expenses

 

201

88

 

Deferred tax asset

» 10)

98

145

 

Other receivables

 

60

53

 

Other short-term investments

 

11

7

 

 

 

1,385

1,286

Cash and cash equivalents

 

190

130

Total current assets

 

2,394

2,159

 

 

 

 

 

Total assets

 

4,399

3,823

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY AND LIABILITIES

 

 

 

As at December 31,

 

 

 

2002

2003

(In millions)

Note

EUR

EUR

Shareholders' equity

» 19)

 

 

 

Share capital

 

232

232

 

Share premium reserve

 

14

14

 

Legal reserve

 

227

228

 

Cumulative translation differences

 

(60)

(76)

 

Reserve for own shares

 

1

1

 

Other reserves

 

202

202

 

Retained earnings

 

698

681

 

Net income (loss) for the financial year

 

65

(258)

Total shareholders' equity

 

1,379

1,024

 

 

 

 

 

Minority interests

 

10

6

 

 

 

 

 

Liabilities

 

 

 

Long-term debt

» 20)

 

 

 

Bonds

 

713

695

 

Loans from financial institutions

 

233

183

 

Pension loans

 

38

29

 

Other long-term debt

 

36

50

 

 

 

1,020

957

Other long-term liabilities

 

 

 

 

Accrued expenses

» 21), » 24)

126

134

 

Deferred tax liability

» 10)

25

22

 

Other long-term loans

 

1

5

 

 

 

152

161

 

 

 

 

 

Current liabilities

 

 

 

 

Current portion of long-term debt

 

50

17

 

Other interest bearing short-term debt

» 22)

283

295

 

Advances received

 

141

147

 

Accounts payable

 

321

282

 

Billings in excess of cost and earnings of projects under construction

» 17)

84

41

 

Accrued expenses and deferred income

» 23), » 24)

873

818

 

Other current liabilities

 

86

75

 

 

 

1,838

1,675

Total liabilities

 

3,010

2,793

 

 

 

 

 

Total shareholders' equity and liabilities

 

4,399

3,823